Quanex Building Products Announces First Quarter 2017 Results and Provides Full Year 2017 Guidance
Consolidation of U.S. Vinyl Profiles Business Progressing Well
Strong Free Cash Flow and Margin Expansion Expected in Second Half of 2017
First Quarter 2017 Highlights
- Net sales decreased to
$195.1 million compared to$201.5 million in Q1 2016 - Net loss of
$3.7 million compared to net loss of$7.2 million in Q1 2016 - Adjusted EBITDA decreased to
$13.0 million versus$18.4 million in Q1 2016 - Cash provided by operating activities increased to
$2.0 million compared to$0.8 million in Q1 2016
“The consolidation of our U.S. vinyl profiles business is progressing well and will be complete by the end of the second quarter. Negotiations related to the margin dilutive revenue we have identified in our cabinet components business continue with various customers and should also be complete by the end of the second quarter. As such, we are confident that we will see margin expansion in the second half of the year as well as continued cash flow improvement.”
First Quarter 2017 Results Summary
Three Months Ended January 31, 2017 | Three Months Ended January 31, 2016 | |||||||||||||||||||||||
($ in thousands, except per share data) | Results Before Adjustments |
Adjustments | Adjusted Results |
Results Before Adjustments |
Adjustments | Adjusted Results |
||||||||||||||||||
Net sales | $ | 195,096 | $ | - | $ | 195,096 | $ | 201,468 | $ | - | $ | 201,468 | ||||||||||||
Cost of sales (1) | 154,947 | (14 | ) | 154,933 | 159,348 | (2,481 | ) | 156,867 | ||||||||||||||||
Selling, general and administrative (2) | 27,445 | (317 | ) | 27,128 | 31,288 | (5,090 | ) | 26,198 | ||||||||||||||||
Restructuring charges (3) | 1,139 | (1,139 | ) | - | - | - | - | |||||||||||||||||
EBITDA | 11,565 | 1,470 | 13,035 | 10,832 | 7,571 | 18,403 | ||||||||||||||||||
Depreciation and amortization (4) | 15,406 | (2,533 | ) | 12,873 | 12,970 | - | 12,970 | |||||||||||||||||
Operating income | (3,841 | ) | 4,003 | 162 | (2,138 | ) | 7,571 | 5,433 | ||||||||||||||||
Interest expense | (2,160 | ) | - | (2,160 | ) | (6,491 | ) | - | (6,491 | ) | ||||||||||||||
Other, net (5) | 661 | (630 | ) | 31 | (2,361 | ) | 2,475 | 114 | ||||||||||||||||
Income before income taxes | (5,340 | ) | 3,373 | (1,967 | ) | (10,990 | ) | 10,046 | (944 | ) | ||||||||||||||
Income tax benefit (expense) (6) | 1,614 | (1,015 | ) | 599 | 3,741 | (3,239 | ) | 502 | ||||||||||||||||
Net (loss) income (7) | $ | (3,726 | ) | $ | 2,358 | $ | (1,368 | ) | $ | (7,249 | ) | $ | 6,807 | $ | (442 | ) | ||||||||
Diluted earnings per share | $ | (0.11 | ) | $ | (0.04 | ) | $ | (0.21 | ) | $ | (0.01 | ) | ||||||||||||
NOTE: See Non-GAAP Terminology Definitions and Disclaimers section for additional information. | ||||||||||||||||||||||||
(1) Cost of sales adjustment relates solely to purchase price accounting inventory step-up impact from HL Plastics and Woodcraft acquisitions. | ||||||||||||||||||||||||
(2) SG&A adjustments are for acquisition related transaction costs and in 2017, loss on sale of fixed assets related to the closure of the plant in Mexico. | ||||||||||||||||||||||||
(3) Restructuring charges relate to the closure of several manufacturing plant facilities. | ||||||||||||||||||||||||
(4) D&A adjustments relate to accelerated amortization for restructured PP&E and intangible assets. | ||||||||||||||||||||||||
(5) Other, net adjustments relate to foreign currency transaction (gains) losses. | ||||||||||||||||||||||||
(6) Effective tax rate reflects impacts of adjustments on a with and without basis. | ||||||||||||||||||||||||
(7) Adjusted EPS is calculated using diluted shares outstanding of 34.7 million and 34.3 million, respectively. |
Quanex reported net sales of
The Company reported a smaller net loss of
As of
Business Update and Fiscal 2017 Guidance
Quanex continues to evaluate profitability by customer and product line, with a particular focus on its U.S. vinyl profiles and cabinet components businesses. As previously disclosed, the Company initiated the process of reducing volumes manufactured for a large U.S. vinyl profiles customer during the first quarter of 2017 and originally expected the process to be carried out in a phased manner throughout 2017 and into 2018. Based on recent conversations with the customer coupled with the trend established in the first quarter, Quanex now anticipates the process will be complete in 2017 and will not carryover into 2018. As a result, the Company now expects the top line impact to be approximately
Quanex continues to forecast underlying sales growth of 5% to 6% for 2017 offset by the customer actions referenced above and a potential negative foreign currency translation impact, which could be approximately
Based on the information above, Quanex expects to generate net sales of
*When the Company provides expectations for Adjusted EBITDA on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and corresponding GAAP measures is generally not available without unreasonable effort.
Recent Events
The stockholders approved each of the following proposals voted on at the Company’s annual meeting held on
- Election of Directors -
Susan F. Davis andCurtis M. Stevens were elected to serve as directors on the Quanex Board of Directors until the Company’s Annual Meeting of Stockholders in 2018 - Advisory Vote Approving Named Executive Officer Compensation - the stockholders supported Quanex’s executive officer compensation structure
- Advisory (Non-binding) Vote on the Frequency of the Advisory Vote on Executive Compensation - the stockholders voted in favor of holding an advisory vote on executive compensation every year
- Amendment and Restatement of Employee Stock Purchase Plan (ESPP) – the stockholders approved the Company’s Amended and Restated ESPP
- Ratification of Appointment of
Grant Thornton LLP as Independent Public Accountants -Grant Thornton LLP was ratified as Quanex’s independent registered public accounting firm for the fiscal year endingOctober 31, 2017
Additionally, the Company’s Board of Directors declared a quarterly cash dividend of
Conference Call and Webcast Information
The Company has scheduled a conference call for
About Quanex
For more information contact
Non-GAAP Terminology Definitions and Disclaimers
EBITDA (defined as net income or loss before interest, taxes, depreciation and amortization and other, net) and Adjusted EBITDA (defined as EBITDA further adjusted to exclude purchase price accounting inventory step-ups, transaction costs, loss on the sale of fixed assets related to the plant closure in
Forward Looking Statements
Statements that use the words “estimated,” “expect,” “could,” “should,” “believe,” “will,” “might,” or similar words reflecting future expectations or beliefs are forward-looking statements. The forward-looking statements include, but are not limited to, the Company’s future operating results, future financial condition, future uses of cash and other expenditures, expenses and tax rates, expectations relating to Quanex’s industry, and the Company’s future growth, including any guidance discussed in this press release. The statements and guidance set forth in this release are based on current expectations. Actual results or events may differ materially from this release. For a complete discussion of factors that may affect Quanex’s future performance, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended
QUANEX BUILDING PRODUCTS CORPORATION | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | ||||||||||
(In thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended January 31, | ||||||||||
2017 | 2016 | |||||||||
Net sales | $ | 195,096 | $ | 201,468 | ||||||
Cost of sales | 154,947 | 159,348 | ||||||||
Selling, general and administrative | 27,445 | 31,288 | ||||||||
Restructuring charges | 1,139 | - | ||||||||
Depreciation and amortization | 15,406 | 12,970 | ||||||||
Operating loss | (3,841 | ) | (2,138 | ) | ||||||
Interest expense | (2,160 | ) | (6,491 | ) | ||||||
Other, net | 661 | (2,361 | ) | |||||||
Loss before income taxes | (5,340 | ) | (10,990 | ) | ||||||
Income tax benefit | 1,614 | 3,741 | ||||||||
Net loss | $ | (3,726 | ) | $ | (7,249 | ) | ||||
Loss per common share, basic | $ | (0.11 | ) | $ | (0.21 | ) | ||||
Loss per common share, diluted | $ | (0.11 | ) | $ | (0.21 | ) | ||||
Weighted average common shares outstanding: | ||||||||||
Basic | 34,055 | 33,763 | ||||||||
Diluted | 34,055 | 33,763 | ||||||||
Cash dividends per share | $ | 0.04 | $ | 0.04 | ||||||
QUANEX BUILDING PRODUCTS CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
January 31, 2017 | October 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 14,074 | $ | 25,526 | ||||
Accounts receivable, net | 62,754 | 83,625 | ||||||
Inventories, net | 92,225 | 84,335 | ||||||
Prepaid and other current assets | 7,879 | 10,488 | ||||||
Total current assets | 176,932 | 203,974 | ||||||
Property, plant and equipment, net | 196,903 | 198,497 | ||||||
Goodwill | 218,213 | 217,035 | ||||||
Intangible assets, net | 150,345 | 154,180 | ||||||
Other assets | 7,927 | 6,667 | ||||||
Total assets | $ | 750,320 | $ | 780,353 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 41,198 | $ | 47,781 | ||||
Accrued liabilities | 28,944 | 55,101 | ||||||
Income taxes payable | 1,153 | 732 | ||||||
Current maturities of long-term debt | 17,630 | 10,520 | ||||||
Total current liabilities | 88,925 | 114,134 | ||||||
Long-term debt | 254,829 | 259,011 | ||||||
Deferred pension and postretirement benefits | 9,004 | 8,167 | ||||||
Deferred income taxes | 15,567 | 18,322 | ||||||
Other liabilities | 13,714 | 12,888 | ||||||
Total liabilities | 382,039 | 412,522 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 375 | 376 | ||||||
Additional paid-in-capital | 254,139 | 254,540 | ||||||
Retained earnings | 208,617 | 214,047 | ||||||
Accumulated other comprehensive loss | (35,933 | ) | (38,765 | ) | ||||
Treasury stock at cost | (58,917 | ) | (62,367 | ) | ||||
Total stockholders’ equity | 368,281 | 367,831 | ||||||
Total liabilities and stockholders' equity | $ | 750,320 | $ | 780,353 | ||||
QUANEX BUILDING PRODUCTS CORPORATION |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW |
||||||||
(In thousands) |
||||||||
(Unaudited) | ||||||||
Three Months Ended January 31, | ||||||||
2017 | 2016 | |||||||
Operating activities: | ||||||||
Net loss | $ | (3,726 | ) | $ | (7,249 | ) | ||
Adjustments to reconcile net loss to cash provided by operating activities: | ||||||||
Depreciation and amortization | 15,406 | 12,970 | ||||||
Stock-based compensation | 2,226 | 1,527 | ||||||
Deferred income tax | (3,684 | ) | (6,158 | ) | ||||
Excess tax benefit from share-based compensation | (87 | ) | (1 | ) | ||||
Other, net | 1,241 | 1,012 | ||||||
Changes in assets and liabilities, net of effects from acquisitions: | ||||||||
Decrease in accounts receivable | 21,143 | 20,912 | ||||||
Increase in inventory | (7,622 | ) | (4,499 | ) | ||||
(Increase) decrease in other current assets | (438 | ) | 1,178 | |||||
Decrease in accounts payable | (7,232 | ) | (8,305 | ) | ||||
Decrease in accrued liabilities | (18,928 | ) | (11,879 | ) | ||||
Increase in income taxes payable | 2,761 | 300 | ||||||
Increase in deferred pension and postretirement benefits | 837 | 684 | ||||||
Increase in other long-term liabilities | 366 | 361 | ||||||
Other, net | (226 | ) | (74 | ) | ||||
Cash provided by operating activities | 2,037 | 779 | ||||||
Investing activities: | ||||||||
Acquisitions, net of cash acquired | (8,497 | ) | (245,946 | ) | ||||
Capital expenditures | (8,141 | ) | (8,652 | ) | ||||
Proceeds from disposition of capital assets | 390 | 561 | ||||||
Cash used for investing activities | (16,248 | ) | (254,037 | ) | ||||
Financing activities: | ||||||||
Borrowings under credit facilities | 24,000 | 332,800 | ||||||
Repayments of credit facility borrowings | (20,875 | ) | (68,500 | ) | ||||
Debt issuance costs | - | (8,349 | ) | |||||
Repayments of other long-term debt | (429 | ) | (546 | ) | ||||
Common stock dividends paid | (1,372 | ) | (1,362 | ) | ||||
Issuance of common stock | 1,383 | 2,920 | ||||||
Excess tax benefit from share-based compensation | 87 | 1 | ||||||
Cash provided by financing activities | 2,794 | 256,964 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (35 | ) | 917 | |||||
(Decrease) increase in cash and cash equivalents | (11,452 | ) | 4,623 | |||||
Cash and cash equivalents at beginning of period | 25,526 | 23,125 | ||||||
Cash and cash equivalents at end of period | $ | 14,074 | $ | 27,748 | ||||
QUANEX BUILDING PRODUCTS CORPORATION | |||||||||||||||||||||
SELECTED SEGMENT DATA | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
This table provides operating income (loss), EBITDA, and Adjusted EBITDA by reportable segment. Non-operating expense and income tax expense are not allocated to the reportable segments. For a reconciliation of income from continuing operations to operating income (loss), see Non-GAAP Financial Measure Disclosure table. | |||||||||||||||||||||
NA Engineered Components |
EU Engineered Components |
NA Cabinet Components |
Unallocated Corp & Other |
Total | |||||||||||||||||
Three months ended January 31, 2017 | |||||||||||||||||||||
Net sales | $ | 111,073 | $ | 31,569 | $ | 52,997 | $ | (543 | ) | $ | 195,096 | ||||||||||
Cost of sales | 86,393 | 22,538 | 46,237 | (221 | ) | 154,947 | |||||||||||||||
Restructuring charges | 566 | - | 573 | - | 1,139 | ||||||||||||||||
Operating income (loss) | 301 | 2,203 | (1,058 | ) | (5,287 | ) | (3,841 | ) | |||||||||||||
Depreciation and amortization | 10,078 | 2,056 | 3,135 | 137 | 15,406 | ||||||||||||||||
EBITDA | 10,379 | 4,259 | 2,077 | (5,150 | ) | 11,565 | |||||||||||||||
Transaction related costs | - | - | - | 60 | 60 | ||||||||||||||||
Mexico restructuring, loss on sale of fixed assets | - | - | 257 | - | 257 | ||||||||||||||||
PPA-Inventory Step-up | - | 14 | - | - | 14 | ||||||||||||||||
Restructuring charges | 566 | - | 573 | - | 1,139 | ||||||||||||||||
Adjusted EBITDA | $ | 10,945 | $ | 4,273 | $ | 2,907 | $ | (5,090 | ) | $ | 13,035 | ||||||||||
Adjusted EBITDA Margin % | 10 | % | 14 | % | 5 | % | 7 | % | |||||||||||||
Three months ended January 31, 2016 | |||||||||||||||||||||
Net sales | $ | 121,048 | $ | 33,068 | $ | 48,525 | $ | (1,173 | ) | $ | 201,468 | ||||||||||
Cost of sales | 93,728 | 23,647 | 42,539 | (566 | ) | 159,348 | |||||||||||||||
Operating income (loss) | 5,590 | 1,379 | (1,257 | ) | (7,850 | ) | (2,138 | ) | |||||||||||||
Depreciation and amortization | 7,208 | 2,458 | 3,145 | 159 | 12,970 | ||||||||||||||||
EBITDA | 12,798 | 3,837 | 1,888 | (7,691 | ) | 10,832 | |||||||||||||||
Transaction related costs | - | - | - | 5,090 | 5,090 | ||||||||||||||||
PPA-Inventory Step-up | - | 194 | 2,287 | - | 2,481 | ||||||||||||||||
Adjusted EBITDA | $ | 12,798 | $ | 4,031 | $ | 4,175 | $ | (2,601 | ) | $ | 18,403 | ||||||||||
Adjusted EBITDA Margin % | 11 | % | 12 | % | 9 | % | 9 | % | |||||||||||||
QUANEX BUILDING PRODUCTS CORPORATION | ||||||||||||||||||||
SALES ANALYSIS | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Sales Bridge for Three Months Ended January 31, 2017 | ||||||||||||||||||||
NA Engineered | EU Engineered | NA Cabinet | Unallocated | |||||||||||||||||
Components | Components | Components | Corporate & Other | Consolidated | ||||||||||||||||
Net sales, three months ended January 31, 2016 | $ | 121,048 | $ | 33,068 | $ | 48,525 | $ | (1,173 | ) | $ | 201,468 | |||||||||
Market volume | 433 | 3,564 | 5,157 | 630 | 9,784 | |||||||||||||||
Eliminated products | (10,965 | ) | - | (1,102 | ) | - | (12,067 | ) | ||||||||||||
Price changes | (11 | ) | (165 | ) | 416 | - | 240 | |||||||||||||
Foreign currency impacts | - | (4,898 | ) | - | - | (4,898 | ) | |||||||||||||
Mergers & acquisitions | - | - | - | - | - | |||||||||||||||
Raw material pass through adjustments | 568 | - | 1 | - | 569 | |||||||||||||||
Net Sales, three months ended January 31, 2017 | $ | 111,073 | $ | 31,569 | $ | 52,997 | $ | (543 | ) | $ | 195,096 | |||||||||